Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,740.07 | 22,790.94 | 29,860.25 | 40,404.75 | 58,450.57 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.79% | +0.22% | +31.02% | +35.31% | +44.66% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,851.84 | 21,900.92 | 23,240.59 | 30,321.08 | 43,313.4 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.21% | +10.32% | +6.12% | +30.47% | +42.85% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,888.23 | 890.02 | 6,619.65 | 10,083.67 | 15,137.17 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.55% | -69.18% | +643.77% | +52.33% | +50.12% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,534.01 | 3,410.8 | 2,774.47 | 2,870.41 | 8,302.78 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.27% | +34.6% | -18.66% | +3.46% | +189.25% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 354.21 | -2,520.78 | 3,845.18 | 7,213.26 | 6,834.39 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -92.18% | -811.65% | +252.54% | +87.59% | -5.25% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,569.26 | 19,828.91 | 19,050.5 | 20,726.72 | 26,624.11 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,067.94 | 11,565.45 | 13,969.32 | 15,737.63 | 20,058.66 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,855.54 | 5,742.67 | 8,926.36 | 12,202.35 | 13,399.84 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.55% | -1.93% | +55.44% | +36.7% | +9.81% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.77 | 33.18 | 38.99 | 43.67 | 40.05 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,855.54 | 5,742.67 | 8,926.36 | 12,202.35 | 13,399.84 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.55% | -1.93% | +55.44% | +36.7% | +9.81% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.77 | 33.18 | 38.99 | 43.67 | 40.05 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,148.72 | 1,390.9 | 3,278.36 | 5,252.51 | 5,598.97 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,706.82 | 4,351.77 | 5,648.01 | 6,949.84 | 7,800.87 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | -0 | -0 | -0 | -0 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,706.82 | 4,351.77 | 5,648.01 | 6,949.84 | 7,800.87 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +71.38% | +17.4% | +29.79% | +23.05% | +12.25% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.28% | 25.14% | 24.67% | 24.87% | 23.32% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,706.82 | 4,351.77 | 5,648.01 | 6,949.84 | 7,800.87 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.85 | 3.34 | 4.34 | 5.34 | 5.99 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +71.38% | +17.4% | +29.79% | +23.05% | +12.25% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.84 | 3.34 | 4.34 | 5.34 | 5.99 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +71.42% | +17.5% | +29.85% | +23.05% | +12.25% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,301.43 | 1,301.43 | 1,301.43 | 1,301.43 | 1,301.43 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,301.43 | 1,301.43 | 1,301.43 | 1,301.43 | 1,301.43 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.99 | 0.99 | 0.99 | 0.99 | 1.11 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.01% | 0% | -0.01% | 0% | +12.51% | |