Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,184.24 | 13,474.56 | 14,931.86 | 18,040.2 | 18,871.1 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.93% | -5% | +10.82% | +20.82% | +4.61% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,004.46 | 5,159.52 | 5,764.97 | 8,984.91 | 9,420 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.92% | -26.34% | +11.73% | +55.85% | +4.84% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,179.78 | 8,315.04 | 9,166.88 | 9,055.29 | 9,451.11 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.42% | +15.81% | +10.24% | -1.22% | +4.37% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,106.3 | 1,201.2 | 365.56 | 156.69 | 0.57 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +616.21% | +8.58% | -69.57% | -57.14% | -99.64% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,073.48 | 7,113.84 | 8,801.33 | 8,898.6 | 9,450.54 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.57% | +17.13% | +23.72% | +1.11% | +6.2% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,971.28 | 4,191.36 | 4,263.47 | 4,050.12 | 4,589.27 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,916.19 | 3,976.47 | 4,238.86 | 4,394.76 | 4,604.99 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,128.56 | 7,328.73 | 8,825.94 | 8,553.96 | 9,434.81 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.48% | +19.58% | +20.43% | -3.08% | +10.3% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.01 | 64.83 | 67.56 | 66.06 | 67.2 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -156.5 | -37.85 | -5.11 | 15.17 | 503.19 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,285.06 | 7,366.58 | 8,831.05 | 8,538.79 | 8,931.63 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.9% | +17.21% | +19.88% | -3.31% | +4.6% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.57 | 65.16 | 67.59 | 65.94 | 63.62 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,352.8 | 1,636.7 | 2,661.42 | 1,883.78 | 1,912.57 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,932.26 | 5,729.88 | 6,169.63 | 6,655.01 | 7,019.06 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.56 | -73.35 | -50.13 | -5.7 | 127.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,871.7 | 5,656.53 | 6,119.5 | 6,649.31 | 7,147.03 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.61% | +16.11% | +8.18% | +8.66% | +7.49% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.5% | 50.03% | 46.84% | 51.35% | 50.91% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,871.7 | 5,656.53 | 6,119.5 | 6,649.31 | 7,147.03 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.29 | 0.32 | 0.34 | 0.37 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.61% | +16.11% | +8.18% | +8.66% | +7.53% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.29 | 0.32 | 0.34 | 0.37 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.61% | +16.11% | +8.18% | +8.66% | +7.53% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,410.69 | 19,410.69 | 19,410.69 | 19,410.69 | 19,402.45 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,410.69 | 19,410.69 | 19,410.69 | 19,410.69 | 19,402.45 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 0.15 | 0.17 | 0.19 | 0.21 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.96% | +16.92% | +11.84% | +11.76% | +10.53% | |