Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117,989.84 | 127,698.09 | 153,988.46 | 168,467.1 | 156,327.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,773.67 | 22,759.56 | 21,371.65 | 29,707.98 | 29,651.97 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,162.48 | 7,241.78 | 3,766.4 | 11,667.46 | 12,499.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,201.64 | 7,135 | 3,441.46 | 8,465.53 | 8,047.45 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 185,063.89 | 190,009.86 | 190,755.43 | 193,185.25 | 215,238.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,115.35 | 25,180.8 | 21,890.59 | 16,402.85 | 19,238.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155,554.83 | 161,270.98 | 166,230.79 | 175,955.25 | 186,053.71 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,446.51 | -9,967.51 | -10,813.65 | 7,660.61 | 3,554.34 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,766.41 | 11,297.22 | 5,264.16 | 20,247.37 | 25,996.75 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,793.68 | -2,929.83 | -4,206.46 | -9,279.78 | -26,369.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,401.61 | -5,054.68 | -4,628.98 | -8,703.68 | 7,530.66 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,571.15 | 3,312.71 | -3,571.28 | 2,263.91 | 7,158 | |