Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 277,398.06 | 630,530.24 | 715,425.03 | 702,067.62 | 1,920,811.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163,890.33 | 244,580.97 | 250,844.63 | 295,017.23 | 526,587.21 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,400.75 | 51,112.66 | -9,984.6 | 1,801.02 | -758.39 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,104.36 | 5,478.95 | 275,241.31 | -85,220.97 | -330,246.64 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228,575.38 | 806,221.58 | 1,520,568.65 | 1,527,269.43 | 5,811,090.53 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,748.57 | 251,838.11 | 297,388.37 | 299,751.45 | 1,202,279.39 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157,631.75 | 167,100.57 | 442,357.49 | 357,059.7 | 1,039,546.11 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,700.52 | -193,535.86 | -188,237.36 | -87,658.71 | -393,015.78 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,112.22 | 39,586.43 | 5,415.54 | -103,982.86 | -141,041.64 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,582.61 | -371,559.83 | -242,928.88 | -22,462.88 | -2,556,619.96 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,622.23 | 370,071.44 | 326,360.38 | 91,213.19 | 2,948,940.96 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,341.09 | 38,097.34 | 88,846.36 | -35,234.08 | 248,718.75 | |