Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,811.71 | 7,672.54 | 13,225.96 | 13,511.49 | 12,433.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,516.44 | 1,842.75 | 3,466.83 | 3,671.05 | 3,655.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,916 | 1,214.52 | 1,757.42 | 2,015.12 | 1,901.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,437.07 | 947.52 | 1,695.13 | 1,766.11 | 1,751.2 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,999.91 | 11,590.81 | 28,124.75 | 27,522.96 | 30,742.89 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,582.71 | 1,772.97 | 16,024.95 | 11,649.25 | 12,207.44 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,588.16 | 9,046.76 | 9,907.61 | 12,827.81 | 15,360.64 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.93 | -204.14 | 5,829.59 | -3,776.88 | -207.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,277.51 | 1,447.4 | 2,416.92 | 10.69 | -305.97 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -682.58 | -1,237.88 | -232.75 | -111.55 | 875.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -810.15 | -604.5 | -40.55 | -2,082.01 | 622.15 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 784.78 | -394.98 | 2,176.34 | -2,177.82 | 1,196.26 | |