Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 284.86 | 363.23 | 1,070.65 | 1,149.18 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.34 | 78.1 | 344.68 | 284.17 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.34 | -5.56 | 200.29 | 89.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.75 | 2.47 | 138.51 | 42.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,611.11 | 2,559.51 | 3,285.64 | 4,938.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339.21 | 796.38 | 771.79 | 1,571.82 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 727.2 | 764.21 | 1,369.05 | 1,561.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -286.47 | -560.21 | -448.03 | -616.61 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -125.3 | -85.87 | 262.81 | 157.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -370.99 | -648.92 | -535.28 | -1,130.95 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 561.77 | 641.91 | 566.91 | 841.08 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.5 | -92.11 | 294.83 | -132.07 | |