Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,389.19 | 8,083.64 | 7,860.18 | 7,702.85 | 7,441.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,248.61 | 2,327.73 | 2,295.04 | 2,477 | 2,415.54 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.85 | 216.71 | 180.45 | 318.01 | 365.37 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142.88 | 80.21 | -172.83 | 29.78 | 27.24 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,099.17 | 16,950.36 | 17,711.42 | 16,597.51 | 16,220.45 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,247.73 | 8,087.19 | 8,842.03 | 8,018.41 | 8,317.26 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,766.49 | 4,520.35 | 4,250.88 | 4,232.4 | 4,342.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -709.19 | -244.21 | -307.57 | 38.98 | 175.58 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 573.57 | 629.11 | 574.44 | 1,337.23 | 833.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,308.31 | -1,213.11 | -625.63 | -398.4 | -222.22 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,297.87 | 403.56 | 16.71 | -958.46 | -425.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 561.62 | -181.41 | -35.1 | -20.46 | 186.26 | |