Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.28 | 338.5 | 308.58 | 359.47 | 404.74 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.39 | 146.99 | 121.51 | 139.35 | 156.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.31 | 79.78 | 50.81 | 63.85 | 76.05 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.25 | 81.29 | 51.06 | 56.43 | 63.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 711.49 | 823.9 | 921.84 | 962.3 | 1,002.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.77 | 134.12 | 214.8 | 223.93 | 185.46 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 608.97 | 660.91 | 686.58 | 701.64 | 727.9 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.54 | -24.28 | -107.26 | -0.1 | -143.24 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.9 | 59.53 | 54.32 | 69.94 | 86.53 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -106.85 | -64.72 | -33.54 | -125.03 | 29.02 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.24 | 10.9 | 5.05 | -48.94 | 2.67 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.19 | 5.71 | 25.84 | -103.95 | 118.23 | |