Period Ending: | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 608.43 | 637.52 | 721.37 | 744 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.17 | 234.9 | 287.04 | 275.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.15 | 102.98 | 131.11 | 121.05 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.24 | 113.45 | 162.53 | 140.22 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 677.47 | 1,883.08 | 2,073.82 | 2,336.23 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 234.43 | 280.52 | 314.36 | 436.49 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 437.81 | 1,593.73 | 1,754.65 | 1,836.14 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.54 | 80.6 | 133.19 | 116.07 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.57 | 130.47 | 192.56 | 154.76 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.59 | -11.54 | -704.8 | -44.33 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.94 | 1,035.51 | -18.56 | -48.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.77 | 1,159.88 | -529.69 | 63.44 | |