Raccoon Co Ltd (3031)

Tokyo

Currency in JPY

720.0

+2.0(+0.28%)

Delayed Data·04:48:19

Fair Value

Unlock Value

Day's Range

714.0

721.0

52 wk Range

573.0

976.0

3031 Income Statement

Featured here, the Income Statement (earnings report) for Raccoon Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

30/04

2017

30/04

2018

30/04

2019

30/04

2020

30/04

2021

30/04

2022

30/04

2023

30/04

2024

30/04

2025

30/04

Total Revenues

aa.aa

4,364

4,789

5,320

5,808

6,098

Total Revenues Growth

aa.aa

+25.51%

+9.74%

+11.09%

+9.17%

+4.99%

Cost Of Revenues

aa.aa

650

838

1,037

1,195

1,162

Gross Profit

aa.aa

3,714

3,951

4,283

4,613

4,936

Gross Profit Growth

aa.aa

+35.4%

+6.38%

+8.4%

+7.7%

+7%

Gross Profit Margin %

aa.aa

85.11%

82.5%

80.51%

79.42%

80.94%

Other Operating Expenses, Total

aa.aa

2,518

2,825

3,090

4,046

3,681

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+23.61%	+12.19%	+9.38%	+30.94%	-9.02%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,499	2,807	3,053	3,988	3,625
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	19	18	37	58	56

Operating Income

aa.aa

1,196

1,126

1,193

567

1,255

Operating Income Growth

aa.aa

+69.41%

-5.85%

+5.95%

-52.47%

+121.34%

EBIT Margin %

aa.aa

27.41%

23.51%

22.42%

9.76%

20.58%

Net Interest Expenses

aa.aa

-4

144

Net Interest Expenses Growth

aa.aa

-72.41%

-12.5%

-157.14%

+3,700%

Interest Expense, Total

aa.aa

-10

-5

-4

-10

Interest And Investment Income

aa.aa

154

Other Non Operating Expenses, Total

aa.aa

-10

-29

-4

EBT, Excl. Unusual Items

aa.aa

1,215

1,134

1,225

534

1,395

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-10

-148

-123

EBT, Incl. Unusual Items

aa.aa

1,205

661

1,077

534

1,246

EBT, Incl. Unusual Items Growth

aa.aa

+70.2%

-45.15%

+62.93%

-50.42%

+133.33%

EBT, Incl. Unusual Items Margin

aa.aa

27.61%

13.8%

20.24%

9.19%

20.43%

Income Tax Expense

aa.aa

405

307

409

209

410

Net Income to Company

aa.aa

800

354

668

325

836

Minority Interest

aa.aa

Net Income

aa.aa

800

354

668

325

836

Net Income Growth

aa.aa

+77.38%

-55.75%

+88.7%

-51.35%

+157.23%

Net Income Margin %

aa.aa

18.33%

7.39%

12.56%

5.6%

13.71%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

800

354

668

325

836

Basic EPS - Continuing Operations

aa.aa

36.73

15.94

30.23

15.11

39.57

Basic EPS - Continuing Operations Growth

aa.aa

+54.81%

-56.61%

+89.69%

-50.02%

+161.87%

Diluted EPS - Continuing Operations

aa.aa

36.19

15.9

30.12

15.07

39.28

Diluted EPS - Continuing Operations Growth

aa.aa

+58.38%

-56.07%

+89.43%

-49.97%

+160.65%

Basic Weighted Average Shares Outstanding

aa.aa

21.78

22.21

22.09

21.51

21.13

Diluted Weighted Average Shares Outstanding

aa.aa

22.13

22.31

22.21

21.64

21.31

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+161.54%

+17.65%

-10%

-22.22%

+57.14%

EBITDA

aa.aa

1,339

1,268

1,310

693

1,402

EBITDA Growth

aa.aa

+57.9%

-5.3%

+3.31%

-47.1%

+102.31%

EBITDA Margin %

aa.aa

30.68%

26.48%

24.62%

11.93%

22.99%

EBIT

aa.aa

1,196

1,126

1,193

567

1,255

* In Millions of JPY (except for per share items)

NSE 30

5,174.82

+9.77

+0.19%

NSE All Share

141,732.50

+166.22

+0.12%

US 30

44,795.50

+10.0

+0.02%

US 500

6,370.30

+0.1

0.00%

FTSE 100

9,309.20

+21.06

+0.23%

DAX

24,293.34

+16.37

+0.07%

South Africa Top 40

94,120.40

+628.45

+0.67%

Market Movers

Name	Last	Chg. %	Vol.
Fidelitybk	20.700	0.00%	96.07M
Access Holdings	26.95	-1.64%	30.33M
STANBIC IBTC Bank	94.50	-0.53%	11.34M
Zenith Bank	68.30	+0.44%	9.10M
Guaranty Trust Holding	92.80	+2.94%	8.92M
MTN Nigeria	435.00	-2.25%	2.78M
Aradel Holdings	500.00	-3.66%	1.40M

Name	Last	Chg. %	Vol.
Jaiz Bank	4.40	+10.00%	21.16M
Airtel Africa	2,541.50	+10.00%	63.00
SCOA Nigeria	6.050	+10.00%	29.48K
Skye Shelter Fund	274.15	+9.99%	121.93K
Ncr Nigeria	10.50	+9.95%	141.00K
Secure Electronic Tech	1.05	+9.38%	6.31M
Union Dicon Salt	12.00	+7.14%	42.62K

Name	Last	Chg. %	Vol.
International Energy Insurance	3.24	-10.00%	584.81K
Okomu Oil Palm	918.00	-10.00%	296.47K
Veritas Kapital	1.80	-10.00%	36.60M
Daarcomm	1.17	-10.00%	11.08M
Thomaswy	3.33	-10.00%	503.48K
University Pre	6.300	-10.00%	1.01M
Transcorp Power	257.90	-9.98%	612.70K

Trending Stocks

Name	Last	Chg. %	Vol.
Jaiz Bank	4.40	+10.00%	21.16M
Guaranty Trust Holding	92.80	+2.94%	8.92M
Aiico	3.92	-0.51%	20.65M
Ellah Lakes	15.45	+3.69%	9.27M
Access Holdings	26.95	-1.64%	30.33M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaa Aaaaa	5,379.30	+52.49%	8,202.89
A Aaaaaa	520.00	+42.69%	741.99
Aaaaaa Aaaaa Aaaaaaa	1,790.10	+37.98%	2,469.98
A Aaaaaaaa	64.45	+30.14%	83.88
Aaaa Aaaaaaa A Aaaa	151.80	+26.08%	191.39
A Aaaaaa Aaaaaaaa	580.70	+16.59%	677.04

Name	Last	Upside	Fair Value
Aaaa Aaaaa	5,379.30	+52.49%	8,202.89
A Aaaaaa	520.00	+42.69%	741.99
Aaaaaa Aaaaa Aaaaaaa	1,790.10	+37.98%	2,469.98
A Aaaaaaaa	64.45	+30.14%	83.88
Aaaa Aaaaaaa A Aaaa	151.80	+26.08%	191.39
A Aaaaaa Aaaaaaaa	580.70	+16.59%	677.04

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Raccoon Co Ltd (3031)

3031 Income Statement

Trending Stocks