Period Ending: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,465.58 | 10,681.66 | 11,267.05 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 602.89 | 884.66 | 952.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 398.55 | 644.24 | 692.45 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 418.17 | 627.01 | 666.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,987.18 | 20,402.65 | 20,668.14 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,309.29 | 1,470.98 | 1,525.61 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,327.85 | 18,679.58 | 19,035.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -171.23 | 596.97 | -111.9 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 800.91 | 1,346.18 | -66.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -596.02 | -695.43 | -331.15 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -210.58 | -293.37 | -385.92 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.69 | 357.37 | -783.54 | |