Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 434.46 | 1,279.42 | 2,393.31 | 3,293.39 | 4,068.06 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.52 | 145.23 | 254.84 | 547.43 | 747.51 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.93 | 19.84 | 32.42 | 221.75 | 353.6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.21 | 17.27 | 21.5 | 172.84 | 281.98 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 474.83 | 555.05 | 725.99 | 983.43 | 1,299.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 269.79 | 287.61 | 438.57 | 658.82 | 750.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.81 | 149.33 | 153.9 | 249.78 | 451.21 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -158.35 | 121.17 | 56.47 | 298.02 | 143.27 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -91.52 | 145.02 | 82.52 | 256.1 | 262.61 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.91 | -44.36 | -20.17 | -18.74 | -82.06 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.15 | -45.53 | -3.87 | -104.15 | -168.93 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.29 | 55.13 | 58.48 | 133.21 | 12 | |