Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,527,951 | 2,592,682 | 2,996,613 | 2,744,427 | 2,760,507 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 937,161 | 1,083,868 | 1,370,724 | 1,264,868 | 1,268,540 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -253,074 | 13,155 | 308,099 | 262,152 | 269,076 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -138,874 | 166,161 | 351,998 | 300,363 | 314,055 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,285,218 | 5,077,856 | 5,235,114 | 4,894,919 | 4,956,361 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 925,658 | 901,987 | 934,616 | 871,584 | 899,956 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,718,744 | 3,623,625 | 3,728,476 | 3,577,459 | 3,576,758 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188,213.88 | 286,133.13 | 413,206.88 | 322,439.75 | 366,230.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168,421 | 449,575 | 695,430 | 650,757 | 776,263 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -320,665 | 2,228 | 337,898 | -1,028,700 | -475,281 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -501,647 | -424,014 | -436,984 | -601,193 | -465,853 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -653,891 | 27,789 | 596,344 | -979,136 | -164,871 | |