Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.1 | 4.08 | 5.77 | 7.34 | 8.56 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.1 | 4.08 | 5.77 | 7.34 | 8.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.54 | -1.98 | 4.72 | 4.2 | 4.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.74 | 15.8 | -0.88 | 6.53 | 8.83 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.97 | 65.64 | 63.48 | 81.02 | 72.46 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.76 | 4.49 | 2.8 | 3.4 | 6.01 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.1 | 60.75 | 57.72 | 60.82 | 65.33 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.36 | -0.73 | 1.32 | 2.6 | 4.69 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.62 | -3.94 | 0.25 | -8.34 | 15.33 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.83 | -15.59 | 0.28 | 10.27 | -17.79 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.45 | -19.53 | 0.54 | 1.93 | -2.46 | |