Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.12 | 147.06 | 180.97 | 221.15 | 216.66 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.84% | +5.71% | +23.06% | +22.2% | -2.03% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.37 | 22.72 | 31.42 | 101.86 | 117.3 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.4% | -33.89% | +38.27% | +224.24% | +15.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.76 | 124.34 | 149.55 | 119.29 | 99.36 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.15% | +18.7% | +20.28% | -20.24% | -16.7% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.82 | 3.96 | 4.94 | 3.36 | 9.86 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +394.69% | -66.51% | +24.65% | -31.87% | +193.19% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.93 | 120.38 | 144.62 | 115.92 | 89.51 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.63% | +29.54% | +20.13% | -19.84% | -22.79% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.04 | 18.75 | 11.25 | 15.02 | 15.34 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.35 | 58.61 | 64.53 | 70.7 | 69.16 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.62 | 80.52 | 91.35 | 60.25 | 35.68 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.85% | +65.6% | +13.44% | -34.05% | -40.78% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.45 | 57.87 | 58.6 | 46.01 | 34.03 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.16 | -0.42 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.46 | 80.94 | 91.35 | 60.25 | 35.68 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.21% | +70.54% | +12.86% | -34.05% | -40.78% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.37 | 58.17 | 58.6 | 46.01 | 34.03 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.53 | 24.03 | 27.02 | 17.78 | 9.01 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.93 | 56.91 | 64.33 | 42.47 | 26.67 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.93 | 56.91 | 64.33 | 42.47 | 26.67 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.02% | +72.82% | +13.04% | -33.99% | -37.21% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.78% | 40.9% | 41.27% | 32.43% | 25.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.19 | 0.03 | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.89 | 56.71 | 64.29 | 42.47 | 26.67 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.66 | 2.92 | 3.37 | 2.24 | 1.47 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.88% | +75.45% | +15.29% | -33.48% | -34.28% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.65 | 2.86 | 3.33 | 2.24 | 1.47 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.06% | +73.33% | +16.43% | -32.76% | -34.35% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.76 | 19.42 | 19.1 | 18.97 | 18.12 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.92 | 19.83 | 19.33 | 18.99 | 18.18 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.33 | 0.53 | 0.58 | 0.64 | 0.64 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.43% | +60.61% | +9.43% | +10.34% | 0% | |