Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,080.3 | 1,475.41 | 412.68 | 912.98 | 813.01 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 338.66 | 488.18 | 151.99 | 153.34 | 164.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241.88 | 348.52 | 78.22 | 55.27 | 81.48 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.41 | 304.71 | 58.26 | 82.32 | 66.97 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,581.09 | 3,540.36 | 3,699.98 | 4,288.28 | 5,827.16 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,187.05 | 1,008.48 | 1,263.07 | 1,871.41 | 3,445.63 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,394.05 | 2,531.88 | 2,436.91 | 2,416.87 | 2,381.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.09 | 1,020.38 | -628.79 | -354.26 | -1,129.78 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.7 | 1,111.28 | -542.9 | -347.04 | -1,099.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.86 | -125.26 | -194.31 | 145.25 | 127.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209.7 | -475.47 | 16 | 220.4 | 1,059.86 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.54 | 510.54 | -721.2 | 18.61 | 87.8 | |