Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,045.89 | 2,320.36 | 2,500.05 | 2,943.52 | 3,270.28 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 624.14 | 557.86 | 599.81 | 691.24 | 802.75 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 370.29 | 192.32 | 186.92 | 237.02 | 296.56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 410.49 | 326.59 | 298.15 | 406.6 | 516.77 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,583.72 | 5,981.79 | 6,861.12 | 7,333.91 | 8,409.13 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,836.1 | 2,146.26 | 2,078.49 | 1,808.25 | 2,784.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,612.77 | 2,843.41 | 3,142.13 | 3,504.89 | 3,459.33 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -88.72 | -157.68 | -395.58 | -7.75 | -97.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.97 | 344.72 | 102.75 | 184.12 | 242.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -323.37 | -993.27 | -535.53 | 113.82 | -777.23 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.64 | 531.63 | 303.14 | -14.07 | 370.72 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.71 | -122.44 | -103.59 | 290.81 | -158.23 | |