Period Ending: | 2015 31/12 | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,674.81 | 29,970.7 | 31,070.55 | 32,970.76 | 37,708.82 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,582.38 | 14,183.63 | 14,541.48 | 13,670.12 | 16,580.53 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,559.14 | 6,524.89 | 6,220.76 | 3,093.85 | 5,100.41 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,012.13 | 5,061.56 | 5,110.92 | 2,339.24 | 3,615.81 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,385.78 | 34,773.3 | 42,015.43 | 48,827.16 | 56,721.64 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,176.6 | 7,692.58 | 11,189.04 | 13,242.67 | 14,418.88 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,762.33 | 25,711.45 | 29,412.17 | 30,608.74 | 33,899.51 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,900.74 | -1,057.67 | -8,462.87 | -3,974.91 | -4,300.2 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,685.58 | 4,320.4 | 3,009.3 | 2,084.94 | 2,082.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,733.54 | -4,997.9 | -6,080.22 | -4,619.03 | -5,922.74 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -386.32 | 666.55 | 2,418.71 | 3,886.58 | 2,481.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 567.36 | -11.31 | -627.38 | 1,350.82 | -1,400.43 | |