Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,280 | 26,585 | 35,269 | 37,703 | 39,214 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,921 | 10,801 | 14,566 | 16,792 | 17,793 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,404 | 1,100 | 3,008 | 4,884 | 5,298 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,608 | 1,486 | 2,737 | 3,675 | 3,889 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,124 | 36,651 | 40,212 | 44,574 | 49,242 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,078 | 6,274 | 6,948 | 6,744 | 8,867 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,633 | 28,377 | 31,384 | 35,882 | 38,713 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -186.5 | 1,689.75 | 1,083.5 | 2,146.63 | 3,490.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,715 | 3,648 | 3,091 | 4,591 | 5,754 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -573 | -748 | -1,113 | -1,456 | -1,999 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 380 | -565 | -677 | -1,372 | -1,369 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,663 | 2,515 | 1,440 | 2,151 | 2,186 | |