Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 573 | 969.2 | 1,510.9 | 1,418.6 | 859.1 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.8 | 276.5 | 329 | 380.3 | 263.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.2 | 38.1 | 27 | 75.3 | 26.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.8 | 31.7 | 12.1 | 74 | 10.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 963.5 | 1,436.3 | 1,540.9 | 1,310 | 1,217.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 428.3 | 744.8 | 890.5 | 717.2 | 491.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 350.9 | 396.1 | 360 | 376.7 | 410.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.2 | 82.59 | -88.33 | 105.08 | 3.08 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.8 | 165.7 | -76.2 | 69.3 | 36.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25 | -352.9 | -30.2 | 49.4 | -21.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78 | 151.4 | 34.9 | -151.6 | -50.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.8 | -33.6 | -73 | -40.1 | -32.4 | |