Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 763.81 | 885.54 | 917.57 | 919.68 | 966.82 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.25 | 126.59 | 129.99 | 74.14 | 115.26 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.69 | 40.33 | 28.08 | -72.66 | -42.5 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.21 | 38.59 | 12.53 | -74.46 | -50.34 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 656.23 | 950.67 | 1,016.69 | 931.55 | 936.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303.19 | 388.68 | 459.75 | 482.27 | 531.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 333.68 | 359.86 | 369.48 | 279.84 | 220.82 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.61 | -9.78 | -60.5 | -29.65 | -15.2 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.65 | 33.7 | 3.2 | 3 | 24.67 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -97.41 | 15.92 | -22.88 | -37.68 | -19.23 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.01 | 2.6 | 12.08 | 2.53 | 8.92 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.05 | 51.26 | -5.95 | -32.14 | 13.91 | |