Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,110.6 | 4,712.08 | 4,865.02 | 4,655.64 | 4,695.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,456.41 | 946.26 | 601.01 | 804.33 | 753.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,081.18 | 586.86 | 137.06 | 339.4 | 277.96 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 979.38 | 667.35 | 344.33 | 481.51 | 623.81 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,406.84 | 11,345.5 | 12,667.01 | 13,813.12 | 13,678.5 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,043.49 | 2,542.02 | 2,939.65 | 2,979.41 | 2,921.75 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,298.87 | 8,690.53 | 9,588.71 | 9,845.04 | 10,217.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -180.47 | -149.47 | -273.67 | -765.51 | -1,290.54 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 502.06 | 640.4 | 182.37 | 616.39 | -158.23 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -727.32 | -4,162.6 | -526.74 | -598.6 | 824.22 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,630.72 | -307.7 | 760.15 | 439.93 | 357.69 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,407.24 | -3,831.32 | 429.65 | 464.82 | 1,022.84 | |