Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 528.25 | 1,085.95 | 903.2 | 1,571.54 | 1,106.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.91 | 92.86 | 163.16 | 325.7 | 267.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -98.42 | -41.58 | 37.63 | 91.2 | 75.58 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.27 | -46.88 | 26.14 | 77.13 | 63.89 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,730.3 | 2,005.71 | 2,182.39 | 2,567.38 | 2,365.28 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 955.64 | 1,100.53 | 1,281.94 | 1,567.08 | 1,321.35 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 694.54 | 845.1 | 870.43 | 980.27 | 1,004.94 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -173.39 | -243.09 | 69.19 | -43.01 | -322.11 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -104.84 | -178.13 | 268.96 | -27.9 | -317.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -100.32 | -148.1 | -3.55 | 13.23 | -54.86 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189.1 | 340.23 | -178.31 | 50.11 | 453.76 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.57 | 9.9 | 86.17 | 37.47 | 83.47 | |