Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92,260 | 87,375 | 88,268 | 121,153 | 161,312 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.07% | -5.29% | +1.02% | +37.26% | +33.15% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,306 | 37,821 | 39,225 | 65,920 | 96,894 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.68% | -16.52% | +3.71% | +68.06% | +46.99% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,954 | 49,554 | 49,043 | 55,233 | 64,418 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.44% | +5.54% | -1.03% | +12.62% | +16.63% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,639 | 14,394 | 5,197 | 10,765 | 4,710 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.27% | +88.43% | -63.89% | +107.14% | -56.25% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,315 | 35,160 | 43,846 | 44,468 | 59,708 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.33% | -10.57% | +24.7% | +1.42% | +34.27% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,441 | 19,225 | 17,234 | 6,538 | 31,410 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,127 | 36,117 | 37,359 | 45,630 | 55,372 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,629 | 18,268 | 23,721 | 5,376 | 35,746 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.17% | +34.04% | +29.85% | -77.34% | +564.92% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.83 | 33.59 | 38.84 | 10.54 | 39.23 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78 | -41 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,707 | 18,309 | 23,721 | 5,376 | 35,746 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10% | +33.57% | +29.56% | -77.34% | +564.92% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.98 | 33.67 | 38.84 | 10.54 | 39.23 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,760 | 2,780 | 4,092 | 519 | 6,933 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,947 | 15,529 | 19,629 | 4,857 | 28,813 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,947 | 15,529 | 19,629 | 4,857 | 28,813 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.25% | +41.86% | +26.4% | -75.26% | +493.23% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.75% | 28.55% | 32.14% | 9.52% | 31.62% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,947 | 15,529 | 19,629 | 4,857 | 28,813 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.06 | 10.01 | 12.65 | 1.89 | 16.83 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.24% | +41.85% | +26.37% | -85.06% | +790.48% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.06 | 10.01 | 12.65 | 1.89 | 16.83 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.24% | +41.85% | +26.37% | -85.06% | +790.48% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,551.23 | 1,551.31 | 1,551.7 | 2,569.84 | 1,712 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,551.23 | 1,551.31 | 1,551.7 | 2,569.84 | 1,712 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 2.9 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |