Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,928.27 | 6,209.5 | 6,279.42 | 7,165.95 | 7,765.55 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -361.47 | 1,392.76 | 1,621.49 | 1,800.85 | 1,758.6 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.62 | 1,164.35 | 883.65 | 981.32 | 1,008.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,835.03 | 94.04 | 327.22 | 113.26 | 1.32 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,668.79 | 9,057.32 | 6,717.28 | 7,514.72 | 9,354.69 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,155.28 | 3,985.29 | 4,036.22 | 4,852.49 | 5,328 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,101.21 | -3,003.63 | -2,688.63 | -2,526.74 | -2,532.33 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,386.24 | 1,031.58 | 1,105.26 | 421.98 | 664.43 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.41 | 515.63 | 1,101.46 | 1,070.07 | 982.88 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -188.01 | -240.93 | -137.98 | -209.43 | -475.51 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.93 | -18.37 | -1,134.85 | -611.08 | -721.41 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -75.75 | 256.23 | -171.78 | 250.18 | -213.67 | |