Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84,303 | 83,974 | 104,015 | 138,940 | 152,150 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,584 | 58,189 | 73,666 | 96,559 | 106,585 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19,269 | -7,367 | 2,193 | 6,074 | 7,367 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27,532 | -2,873 | 2,754 | 4,035 | 5,926 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105,896 | 109,767 | 123,570 | 125,869 | 127,738 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,728 | 24,020 | 30,507 | 28,382 | 30,099 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,010 | 33,999 | 44,807 | 47,821 | 50,473 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,053.38 | -7,030.5 | 4,307.13 | 6,955.38 | 461 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,234 | -1,886 | 7,389 | 12,536 | 10,364 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,918 | 2,061 | -8,552 | -6,593 | -9,843 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,590 | 9,070 | 3,702 | -5,197 | -7,743 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,440 | 9,230 | 2,540 | 746 | -7,045 | |