Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,512.45 | 8,692.55 | 9,754.84 | 10,427.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 916.5 | 2,885.11 | 3,428.42 | 3,977.36 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -826.73 | 737.73 | 1,052.68 | 1,321.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,234.22 | 14.38 | 86.41 | 133.93 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,214.12 | 36,449.6 | 37,722.7 | 36,325.36 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,922.41 | 4,175.81 | 3,498.6 | 6,231.79 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,881.86 | 16,019.17 | 16,091.05 | 15,925.84 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -918.31 | 1,492 | 20.37 | 578.18 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.1 | 1,699.9 | 992.35 | 1,783.63 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -834.34 | 50.89 | -1,622.83 | -542.09 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264.29 | -1,189.19 | 373.66 | -1,103.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -578.91 | 563.59 | -261 | 82.73 | |