Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,793.7 | 2,811.98 | 3,216.25 | 3,132.29 | 3,378.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 748.56 | 741.84 | 782.44 | 775.16 | 875.35 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.44 | 168.26 | 161.78 | 113.91 | 159.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.93 | 142.42 | 101.48 | 54.67 | 133.45 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,654.52 | 2,785.03 | 3,098.59 | 2,977.91 | 3,261.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 908.78 | 966.98 | 1,162.72 | 1,204.47 | 1,350.27 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,145.66 | 1,223.92 | 1,275.64 | 1,309.98 | 1,402.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 192.05 | -116.23 | -7.71 | 28.28 | -22.69 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 356.34 | 139.01 | 148.28 | 232.1 | 299.37 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -129.79 | -172.65 | -136.48 | -97.56 | -250.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -218.42 | -24.16 | 71.71 | -159.25 | 1.58 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.59 | -57.47 | 83.41 | -25.26 | 47.81 | |