Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,205.62 | 6,847.76 | 7,460.66 | 7,385.63 | 7,039.79 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,984.59 | 4,543.42 | 4,127.59 | 4,686.2 | 4,410.57 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,545.44 | 3,799.12 | 3,091.71 | 3,967.72 | 3,547.51 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,305.58 | 3,585.34 | 3,361.38 | 3,094.78 | 3,321.09 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,717.7 | 55,432.08 | 61,718.55 | 65,254.38 | 70,057.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,297.72 | 3,052.58 | 3,684.46 | 8,421.13 | 9,098.17 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,090.85 | 42,252.74 | 44,449.1 | 46,467.94 | 49,767.32 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,620.6 | 2,061.29 | -398.18 | 4,235.8 | 2,872.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.56 | -163.63 | 487.01 | -357.66 | -590.51 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,681.35 | -1,639.93 | -2,697.94 | 0.42 | -60.35 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,163.17 | -3,099.67 | 2,245.88 | 835.76 | 588.47 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,901.08 | -4,903.23 | 34.94 | 478.52 | -62.39 | |