Period Ending: | 2016 01/01 | 2017 01/01 | 2018 01/01 | 2018 31/12 | 2020 01/01 | 2021 01/01 | 2022 01/01 | 2023 01/01 | 2024 01/01 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197,293.22 | 202,678.83 | 224,802.84 | 243,384.18 | 265,229.56 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18,757.21 | -15,631.51 | -8,270.43 | -1,991.56 | 14,877.11 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -97,688.7 | -69,041.79 | -108,212.77 | -56,331.74 | -31,252.59 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -104,595.44 | -73,497.73 | -88,973.64 | -42,345.96 | 659,940.13 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,456,616.87 | 2,360,508.34 | 2,225,264.4 | 2,170,302.77 | 2,717,180.55 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 400,342.71 | 462,851.59 | 448,240.34 | 99,665.39 | 343,481.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,457,430.59 | 1,376,221.98 | 1,291,516.84 | 937,027.7 | 1,478,341.61 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33,326.7 | 57,012.95 | -80,925.39 | -75,042.04 | -122,160.01 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52,303.88 | -36,346.34 | -12,305.55 | -58,020.22 | 892,983.63 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128,641.28 | 101,370.66 | 18,701.16 | 53,090.55 | -64,179.89 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71,622.08 | -37,221.75 | -30,078.51 | -4,798.47 | -163,569.75 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,715.33 | 27,802.58 | -23,682.9 | -9,728.13 | 665,233.99 | |