Period Ending: | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,573,131 | 1,534,169 | 1,886,625 | 2,529,101 | 2,175,145 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.06% | -2.48% | +22.97% | +34.05% | -14% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 982,462 | 944,998 | 1,011,307 | 1,637,157 | 1,470,867 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.27% | -3.81% | +7.02% | +61.89% | -10.16% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 590,669 | 589,171 | 875,318 | 891,944 | 704,278 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.34% | -0.25% | +48.57% | +1.9% | -21.04% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158,968 | 155,472 | 250,448 | 268,905 | 171,138 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.4% | -2.2% | +61.09% | +7.37% | -36.36% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 431,701 | 433,699 | 624,870 | 623,039 | 533,140 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.32% | +0.46% | +44.08% | -0.29% | -14.43% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158,087 | 293,958 | 180,137 | 279,643 | 196,591 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 468,663 | 573,544 | 568,001 | 570,437 | 630,387 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121,125 | 154,113 | 237,006 | 332,245 | 99,344 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.15% | +27.23% | +53.79% | +40.18% | -70.1% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.54 | 21.18 | 29.44 | 36.81 | 13.61 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121,125 | 154,113 | 237,006 | 332,245 | 99,344 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.15% | +27.23% | +53.79% | +40.18% | -70.1% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.54 | 21.18 | 29.44 | 36.81 | 13.61 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,079 | 31,427 | 47,017 | 65,456 | 20,176 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,046 | 122,686 | 189,989 | 266,789 | 79,168 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,046 | 122,686 | 189,989 | 266,789 | 79,168 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.9% | +26.42% | +54.86% | +40.42% | -70.33% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.45% | 16.86% | 23.6% | 29.56% | 10.85% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,046 | 122,686 | 189,989 | 266,789 | 79,168 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315 | 398 | 617 | 866.2 | 233.53 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10% | +26.35% | +55.03% | +40.39% | -73.04% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315 | 398 | 617 | 866.2 | 233.53 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10% | +26.35% | +55.03% | +40.39% | -73.04% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308.08 | 308.26 | 307.92 | 308 | 339 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308.08 | 308.26 | 307.92 | 308 | 339 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |