Samaraenergo PJSC (SAGO)

Moscow


Symbol		Exchange		Currency
SAGO	·	Moscow	·	RUB	Real-time
SAGO_p	·	Moscow	·	RUB	Real-time

Currency in RUB

2.550

+0.085(+3.45%)

Real-time Data·11:10:52

Fair Value

Unlock Value

Day's Range

2.475

2.570

52 wk Range

2.290

3.455

SAGO Income Statement

Featured here, the Income Statement (earnings report) for Samaraenergo PJSC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

39,742.18

39,826.94

40,754.57

44,321.65

47,534.44

Total Revenues Growth

aa.aa

-6.7%

+0.21%

+2.33%

+8.75%

+7.25%

Total Operating Expenses

aa.aa

40,295.93

40,915.78

41,270.49

44,048.83

48,081.1

	Operating Expenses Growth
	Fuel & Purchased Power
	Operations And Maintenance
	Depreciation & Amortisation, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-6.66%	+1.54%	+0.87%	+6.73%	+9.15%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	40,295.93	40,915.78	41,270.49	44,048.83	48,081.1

Operating Income

aa.aa

-553.75

-1,088.84

-515.92

272.82

-546.65

Operating Income Growth

aa.aa

+3.32%

-96.63%

+52.62%

+152.88%

-300.37%

EBIT Margin %

aa.aa

-1.39%

-2.73%

-1.27%

0.62%

-1.15%

Interest Expense, Total

aa.aa

-27.55

-19.93

-83.76

Other Non Operating Expenses, Total

aa.aa

1,167.86

1,901.48

1,454.26

1,500.56

1,986.48

	Income (Loss) on Equity Investment
	Allowance For Equity Funds Used During Construction
	Other Non Operating Income (Expenses)

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	34.65	0.43	1.72	0.02	32.86
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,133.22	1,901.06	1,452.54	1,500.54	1,953.62

EBT, Excl. Unusual Items

aa.aa

691.45

943.22

1,279.19

2,233.6

2,330.85

Gain (Loss) on Sale of Investments

aa.aa

Gain (Loss) On Sale Of Assets

aa.aa

-4.25

6.39

18.41

1.15

3.42

EBT, Incl. Unusual Items

aa.aa

839.47

1,179.73

1,460.84

2,325.63

2,481.38

EBT, Incl. Unusual Items Growth

aa.aa

+41.84%

+40.53%

+23.83%

+59.2%

+6.7%

Income Tax Expense

aa.aa

208.91

338.4

323.5

539.74

581.48

Net Income to Company

aa.aa

630.56

841.33

1,137.35

1,785.89

1,899.9

Minority Interest

aa.aa

Net Income

aa.aa

630.56

841.33

1,137.35

1,785.89

1,899.9

Net Income Growth

aa.aa

+46.93%

+33.43%

+35.19%

+57.02%

+6.38%

Net Income Margin %

aa.aa

1.59%

2.11%

2.79%

4.03%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

630.56

841.33

1,137.35

1,785.89

1,899.9

Basic EPS - Continuing Operations

aa.aa

0.18

0.24

0.32

0.5

0.54

Basic EPS - Continuing Operations Growth

aa.aa

+46.93%

+33.43%

+35.19%

+57.02%

+6.82%

Diluted EPS - Continuing Operations

aa.aa

0.18

0.24

0.32

0.5

0.54

Diluted EPS - Continuing Operations Growth

aa.aa

+46.93%

+33.43%

+35.19%

+57.02%

+6.82%

Basic Weighted Average Shares Outstanding

aa.aa

3,538.93

3,524.35

Diluted Weighted Average Shares Outstanding

aa.aa

3,538.93

3,524.35

Dividend Per Share

aa.aa

0.13

0.23

Dividend Per Share Growth

aa.aa

+80%

EBITDA

aa.aa

-323.75

-877.9

-117.67

697.43

-122.05

EBITDA Growth

aa.aa

+19.03%

-171.17%

+86.6%

+692.68%

-117.5%

EBITDA Margin %

aa.aa

-0.81%

-2.2%

-0.29%

1.57%

-0.26%

EBIT

aa.aa

-553.75

-1,088.84

-515.92

272.82

-546.65

* In Millions of RUB (except for per share items)

NSE 30

4,935.56

+3.17

+0.06%

NSE All Share

134,581.06

+128.13

+0.10%

US 30

44,977.00

+75.1

+0.17%

US 500

6,406.30

+17.7

+0.28%

FTSE 100

9,129.35

+9.04

+0.10%

DAX

24,300.22

+67.14

+0.28%

South Africa Top 40

91,493.45

+190.05

+0.21%

Market Movers

Name	Last	Chg. %	Vol.
Access Holdings	28.20	+1.81%	5.76M
Oando Plc	62.40	+3.91%	2.91M
Zenith Bank	73.95	-0.07%	1.80M
Geregu Power	1,027.40	-10.00%	1.00M
BUA Cement	126.40	-6.37%	886.51K
Dangote Cement	499.90	+1.40%	625.49K
Okomu Oil Palm	1,025.00	+2.71%	541.57K

Name	Last	Chg. %	Vol.
Airtel Africa	2,541.50	+10.00%	3.00
Champion Brew	13.55	+9.98%	2.33M
Guinness Nigeria	117.05	+9.96%	28.10K
UPDC REIT	9.45	+9.88%	461.69K
Daarcomm	0.89	+9.88%	2.08M
Nem	23.950	+9.86%	7.50K
Tantalizers	2.70	+9.76%	2.30M

Name	Last	Chg. %	Vol.
Transcorp Power	288.00	-10.00%	78.20K
Total Nig	634.50	-10.00%	6.72K
Geregu Power	1,027.40	-10.00%	1.00M
Conoil	211.10	-9.98%	6.86K
Eunisell Interlinked	16.150	-9.78%	17.95K
Juli	8.40	-9.68%	11.68K
Abbey Mortgage Bank	7.45	-6.88%	42.10K

Trending Stocks

Name	Last	Chg. %	Vol.
Champion Brew	13.55	+9.98%	2.33M
MTN Nigeria	420.00	+5.00%	92.85K
International Breweries	15.50	+1.97%	935.04K
Initiates	17.10	+6.01%	3.24M
Zenith Bank	73.95	-0.07%	1.80M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaa Aaaa Aaaa	498.50	+31.13%	653.68
Aaaaaa	5,211.00	+29.89%	6,768.57
Aaaa Aa Aaaaa	66.50	+28.34%	85.35
Aaaaaaa Aa	415.00	+10.34%	457.91

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Samaraenergo PJSC (SAGO)

SAGO Income Statement

Trending Stocks