Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120,849.94 | 127,268.43 | 113,103.9 | 106,783.3 | 161,167.35 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,951.82 | 40,669.94 | 27,112.45 | 35,677.47 | 83,890.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,151.48 | 11,016.34 | 2,430.37 | -6,310.39 | 3,006.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,361.17 | 4,355.67 | -5,040.42 | 5,098.64 | -99.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128,133.07 | 122,865.94 | 142,666.97 | 271,350.68 | 281,334.01 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,975.02 | 20,061.15 | 46,077.22 | 103,200.86 | 101,448.39 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95,161.81 | 99,006.33 | 93,421.11 | 157,350.84 | 159,696.65 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,778.97 | 6,465.58 | -9,851.63 | 7,749.2 | 20,171.83 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,849.57 | 7,890.78 | -5,914.77 | -2,560.91 | 14,476.94 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,587.09 | 3,819.02 | -9,685.38 | -4,126.84 | 16,561.46 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39,827.87 | -10,976.38 | 23,765.83 | -719.49 | -2,953.5 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,608.79 | 733.42 | 8,165.22 | -7,406.3 | 28,071.77 | |