Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94,647.36 | 92,427.93 | 164,775.65 | 212,458.62 | 192,358.62 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.84% | -2.34% | +78.27% | +28.94% | -9.46% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,820.03 | 46,909.73 | 88,733.56 | 137,015.68 | 107,696.55 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.17% | -18.87% | +89.16% | +54.41% | -21.4% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,827.33 | 45,518.2 | 76,042.09 | 75,442.93 | 84,662.07 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.73% | +23.6% | +67.06% | -0.79% | +12.22% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,200.93 | 18,559.2 | 62,908.92 | 20,209.6 | -11,871.48 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4% | +40.59% | +238.96% | -67.87% | -158.74% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,626.41 | 26,959 | 13,133.17 | 55,233.33 | 96,533.55 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.82% | +14.11% | -51.28% | +320.56% | +74.77% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,239.17 | 18,881.24 | 38,725.74 | 20,019.96 | 9,426.83 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,975.99 | 27,015.13 | 35,465.1 | 44,051.77 | 56,772.11 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,889.58 | 18,825.11 | 16,393.82 | 31,201.52 | 49,188.27 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.23% | +58.33% | -12.92% | +90.32% | +57.65% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.25 | 41.07 | 31.61 | 41.46 | 46.42 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -0.8 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,889.58 | 18,825.11 | 16,394.62 | 31,201.52 | 49,188.27 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.23% | +58.33% | -12.91% | +90.32% | +57.65% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.25 | 41.07 | 31.61 | 41.46 | 46.42 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,447.06 | 4,968.65 | 2,334.11 | 13,277.24 | 20,485.01 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,442.52 | 13,856.46 | 14,060.51 | 17,924.28 | 28,703.26 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,442.52 | 13,856.46 | 14,060.51 | 17,924.28 | 28,703.26 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.65% | +64.13% | +1.47% | +27.48% | +60.14% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.9% | 30.23% | 27.11% | 23.82% | 27.09% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,442.52 | 13,856.46 | 14,060.51 | 17,924.28 | 28,703.26 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.2 | 11.82 | 11.99 | 15.28 | 24.48 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.6% | +64.13% | +1.47% | +27.48% | +60.14% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.2 | 11.82 | 11.99 | 15.28 | 24.48 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.6% | +64.13% | +1.47% | +27.48% | +60.14% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,172.7 | 1,172.7 | 1,172.7 | 1,172.7 | 1,172.7 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,172.7 | 1,172.7 | 1,172.7 | 1,172.7 | 1,172.7 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.68 | 4.15 | 3.37 | 5.85 | 9.35 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.79% | +54.54% | -18.82% | +73.76% | +59.83% | |