Samsung Electronics Co Ltd DRC (SMSNN)

Mexico
Currency in MXN
Disclaimer
22,769.93
0.00(0.00%)
Closed

SMSNN Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa230,400,881236,806,988279,604,799302,231,360258,935,494
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-5.48%+2.78%+18.07%+8.09%-14.33%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa147,239,549144,488,296166,411,342190,041,770180,388,580
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa83,161,33292,318,692113,193,457112,189,59078,546,914
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-25.33%+11.01%+22.61%-0.89%-29.99%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa36.09%38.98%40.48%37.12%30.33%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa55,392,82356,324,81661,559,60168,812,96071,979,938
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+5.53%+1.68%+9.29%+11.78%+4.6%
aa.aaaa.aaaa.aaaa.aaaa.aa19,907,23621,111,49022,401,72624,919,19828,339,724
aa.aaaa.aaaa.aaaa.aaaa.aa33,444,77033,127,64737,084,82441,654,65941,302,093
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa27,768,50935,993,87651,633,85643,376,6306,566,976
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-52.84%+29.62%+43.45%-15.99%-84.86%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa12.05%15.2%18.47%14.35%2.54%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa2,128,3471,543,885982,5782,372,0653,591,972
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+21.35%-27.46%-36.36%+141.41%+51.43%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-686,356-583,013-431,540-763,015-930,253
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa2,814,7032,126,8981,414,1183,135,0804,522,225
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa327,444-1,259,220470,579593,912828,453
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa30,224,30036,278,54153,087,01346,342,60710,987,401
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa159,54466,576264,81497,86718,864
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa30,432,18936,345,11753,351,82746,440,47411,006,265
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-50.24%+19.43%+46.79%-12.95%-76.3%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa13.2115.3519.0815.374.25
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa8,693,3249,937,28513,444,377-9,213,603-4,480,835
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa21,738,86526,407,83239,907,45055,654,07715,487,100
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-233,811-316,986-663,659-924,059-1,013,699
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa21,505,05426,090,84639,243,79154,730,01814,473,401
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-51%+21.32%+50.41%+39.46%-73.55%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa9.33%11.02%14.04%18.11%5.59%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa21,505,05426,090,84639,243,79154,730,01814,473,401
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa3,165.923,841.035,777.378,057.222,130.74
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-51%+21.32%+50.41%+39.46%-73.55%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa3,165.923,841.035,777.378,057.222,130.74
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-51%+21.32%+50.41%+39.46%-73.55%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa6,792.676,792.676,792.676,792.676,792.67
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa6,792.676,792.676,792.676,792.676,792.67
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1,4161,4161,4441,4441,444
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa0%0%+1.98%0%0%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa56,300,65764,938,97084,827,48581,285,05144,033,523
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-33.72%+15.34%+30.63%-4.18%-45.83%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa24.44%27.42%30.34%26.89%17.01%
EBIT
aa.aaaa.aaaa.aaaa.aa