Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,263,635.64 | 1,780,293.06 | 2,463,759.31 | 1,768,621.12 | 1,670,545.19 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 234,061.68 | 349,189.05 | 525,376.03 | 282,927.01 | 179,051.95 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139,232.92 | 244,586.34 | 404,310.71 | 154,778.36 | 50,372.57 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 198,791.79 | 585,458.46 | 146,159.07 | 182,031.6 | 36,380.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,874,589.38 | 2,723,453.69 | 2,709,845.87 | 2,682,930.42 | 2,713,850.67 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169,702.7 | 309,017.09 | 397,000.73 | 282,045.87 | 177,757.08 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,649,700.33 | 2,198,629.89 | 2,294,218.53 | 2,383,205.65 | 2,368,686.67 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,853.06 | 94,624.37 | 286,946.48 | -262,732.56 | 143,189.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 253,112.49 | 308,521.79 | 637,910.73 | 224,132.61 | 160,035.62 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -125,127.6 | -33,781.5 | -213,852.99 | -232,923.51 | -243,866.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -129,574.3 | -55,030.95 | -74,868.2 | -108,702.54 | -79,467.82 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,488.62 | 219,740.29 | 349,178.6 | -117,102.66 | -162,410.9 | |