Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.93 | 73.33 | 57.27 | 96.63 | 93.58 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.11 | 43.65 | 33.08 | 50.87 | 58.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.84 | -0.14 | -4.75 | 3.57 | 6.63 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.65 | -0.15 | -4.22 | 3.45 | 5.94 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.06 | 103.61 | 105.92 | 99.81 | 112.64 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.64 | 9.44 | 23.35 | 14.54 | 17.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.37 | 88.77 | 77.98 | 81.43 | 87.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.63 | -4.58 | 3.19 | 7.94 | 5.03 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.53 | -1.96 | 3.32 | 10.11 | 6.74 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | -2.79 | -2.31 | -6.3 | -12.96 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.67 | -11.71 | -6.52 | -0.72 | 5.24 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.89 | -16.46 | -5.51 | 3.09 | -0.99 | |