Period Ending: | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101,290.6 | 124,080.16 | 124,404.12 | 58,353.05 | 62,865.73 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68,675.22 | 69,399.75 | 66,613.08 | 9,915.69 | 13,138.11 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,944.69 | 8,416.4 | 3,198.03 | -34,105.23 | -27,706.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,403.93 | -11,079.24 | -8,257.39 | -48,193.52 | -33,404.44 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,090,352.7 | 1,205,126.24 | 1,354,274.34 | 1,330,041.9 | 1,309,488.53 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 290,385.24 | 229,045.67 | 187,585.51 | 922,712.27 | 931,820.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 389,262.67 | 379,364.38 | 371,620.99 | 328,378.33 | 300,348.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27,192.93 | -143,208.83 | -562,891.92 | 9,509.29 | 3,854.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,664.41 | -53,632.09 | -102,853.27 | -4,356.28 | -6,442.51 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29,117.56 | -100,161.07 | -95,709.69 | -173.56 | 247.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,388.51 | 158,092.44 | 197,069.24 | 4,518.61 | 2,892.47 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,841.66 | 4,299.28 | -1,493.72 | -11.23 | -3,302.37 | |