Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,227.43 | 73,449.33 | 91,357.56 | 125,433.49 | 171,279.45 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,476.61 | 10,610.93 | 6,669.19 | 15,167.48 | 26,766.76 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,684.74 | 1,275.73 | -7,703.94 | -4,331.89 | -3,386.96 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,856.3 | -11,562.4 | -2,273.49 | 43,882.15 | 7,910.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107,499.55 | 230,110.83 | 258,780.31 | 313,827.96 | 446,984.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,194.21 | 27,069.6 | 60,801.58 | 81,008.76 | 204,394.12 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,789.73 | 118,056.31 | 123,584.12 | 219,242.22 | 229,396.41 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,388.04 | -9,147.62 | -6,636.48 | -26,315.29 | 39,454.48 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,518.39 | -3,745.22 | 24,143.61 | 28,555.03 | 68,326.06 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,182.53 | -20,405.31 | -47,776.8 | -11,897.11 | -61,963.62 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,911.09 | 117,562.11 | -633.33 | -4,189.75 | 16,095.48 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,354.65 | 93,446.22 | -24,238.15 | 12,382.22 | 22,490.46 | |