Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,007.33 | 12,656.21 | 11,157.02 | 8,170.64 | 8,726.03 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 447.88 | 3,557.65 | -96.84 | -758.75 | -618.59 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -188.36 | 2,790.08 | -855.51 | -1,400.45 | -1,376.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -784.73 | 2,390.62 | -1,243.89 | -2,136.47 | -1,803.72 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,505.08 | 32,896.63 | 28,273.24 | 26,680.79 | 24,869.29 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,346.61 | 4,019.54 | 4,303.85 | 6,321.57 | 7,613.23 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,008.87 | 16,469.27 | 15,477.29 | 13,284.08 | 11,502.85 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,600.88 | 2,509.33 | 3,112.81 | 932.25 | 2,019.43 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,184.25 | 3,828.12 | 3,180.41 | 884.52 | 2,110.82 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -536.24 | 191.56 | -354.47 | -787.65 | -608.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,996.45 | -3,683.1 | -3,371.87 | 42.9 | -1,760.27 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -348.44 | 336.58 | -545.93 | 139.77 | -258.26 | |