Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94,563.26 | 91,560.43 | 87,016.91 | 77,589.05 | 82,309.07 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,471.17 | 27,692.27 | 16,641.44 | 5,772.84 | 7,854.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,832.56 | -10,126.41 | -17,069.14 | -26,328.54 | -22,906.6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15,212.26 | -12,755.17 | -19,003.77 | -14,174.87 | -16,439.64 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113,192.24 | 106,495.35 | 102,297.2 | 50,993.9 | 48,472.81 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,180.2 | 50,340.52 | 49,827.29 | 24,648.85 | 44,891.75 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,241.52 | 43,740.69 | 41,655.45 | 21,426.73 | -2,143.15 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,038.51 | 8,949.03 | -11,251.95 | -17,880.75 | -12.24 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 815.71 | -6,942.84 | -9,710.41 | -22,309.9 | -8,037.33 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,195.78 | 7,603.32 | -9,071.22 | 49,931.97 | -3,062.91 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,499.08 | -1,009.69 | 19,418.19 | -25,860.19 | 7,719.5 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,119 | -349.21 | 636.55 | 1,761.88 | -3,380.74 | |