Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,014.22 | 62,226.14 | 72,296.93 | 74,215.67 | 68,815.54 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,000.22 | 8,103.83 | 8,840.62 | 7,615.92 | 8,348.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,333.67 | 4,227.35 | 4,217.77 | 2,421.78 | 3,605.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,260.28 | 2,393.03 | 2,855.36 | 2,945.14 | 2,841.02 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109,458.43 | 129,757.18 | 152,876.77 | 161,932.06 | 172,744.13 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,612.03 | 76,058.98 | 90,569.81 | 97,661.61 | 108,237.45 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,253.91 | 29,367.15 | 34,119.88 | 35,665.76 | 39,390.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,339.5 | 6,568.62 | 2,920.76 | 6,830.97 | 3,771.02 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,161.23 | 3,133.81 | 4,046.53 | 3,180.63 | 4,587.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,829.72 | -3,229.55 | -2,989.55 | -1,738.32 | 2,537.15 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,127.49 | 1,003.81 | 178.55 | -646.14 | -4,719.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 468.79 | 912.3 | 1,199.2 | 812.4 | 2,390.44 | |