Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,503.32 | 4,333.22 | 6,734 | 4,801.47 | 5,150.65 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564.09 | 1,610.33 | 906.97 | -3.88 | 310.78 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 254.68 | 1,288.83 | 491.14 | -315.63 | 91.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 280.73 | 1,150.63 | 511.12 | -271.12 | 56.76 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,498.42 | 6,274.66 | 7,408.02 | 6,326.47 | 6,370.53 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 393.53 | 1,111.75 | 2,113.52 | 1,405.55 | 1,441.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,079.13 | 5,125.86 | 5,240.68 | 4,883.76 | 4,902.34 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.42 | -221.15 | -251.52 | -173.49 | 410.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209.91 | 554.57 | 134.89 | -134.62 | 216.37 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -951.89 | -438.26 | -577.91 | -238.65 | -14.28 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,680.8 | -150.83 | -453.23 | -120 | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 938.82 | -34.52 | -876.62 | -496.68 | 208.07 | |