Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,308.89 | 1,560.49 | 1,723.48 | 1,556.23 | 1,956.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 480.74 | 569.99 | 584.89 | 447.48 | 514.55 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 304.96 | 375.35 | 357.33 | 248.5 | 255.91 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252.23 | 329.54 | 353.82 | 220.21 | 221.63 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,689.64 | 2,635.53 | 3,331.3 | 3,792.53 | 4,145.88 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 393.46 | 842.18 | 1,034.9 | 871.23 | 1,052.28 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,203.4 | 1,548.24 | 1,881.69 | 2,094.9 | 2,209.83 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.66 | -193.72 | -64.37 | 3 | 59.98 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 387.18 | 455.55 | 299.86 | 179.74 | 286.08 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -310.56 | -723.05 | -486.69 | -152.47 | -108.04 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.26 | 178.45 | 196.54 | 82.37 | -169.1 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.31 | -92.87 | 16.23 | 113.66 | 16 | |