Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2024 01/01 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,412.62 | 4,275.24 | 3,167.84 | 5,021.01 | 5,623.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.11 | 281.84 | 209.41 | 379.31 | 222.33 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.03 | 219.48 | 130.43 | 284.02 | 174.67 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.65 | 194.01 | 126.98 | 248.03 | 171.38 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 869.48 | 1,740.12 | 1,902.29 | 2,645.3 | 3,232.28 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.66 | 200.91 | 268.13 | 529.64 | 822.84 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 692.82 | 1,538.32 | 1,634.15 | 1,843.72 | 1,918.9 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.79 | -44.72 | -97.17 | -286.8 | -266.07 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.3 | 193.36 | 212.02 | 236.71 | 78.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.55 | -247.68 | -582.88 | -519.03 | -227.44 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.24 | 640.93 | -43.97 | 325.58 | 316.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.43 | 589.66 | -412.94 | 43.65 | 173.47 | |