Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,194.3 | 2,709.83 | 2,146.53 | 2,002.36 | 1,455.26 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,225.24 | 598.15 | 399.41 | 79.54 | 212.76 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 733.32 | 254.78 | 70.96 | -1,217.24 | -42.14 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 577.36 | 208.89 | -981.39 | -1,696.04 | -119.97 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,085.29 | 7,792.58 | 5,729.42 | 3,268.95 | 2,845.56 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,017.39 | 3,593.67 | 2,529.66 | 1,772.17 | 1,475.22 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,038.05 | 4,184.84 | 3,188.16 | 1,461.66 | 1,340.67 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 584.24 | 354.56 | 41.22 | 1,336.46 | 41.06 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 701.24 | 655.91 | 171.94 | -42.45 | -105.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -440.05 | -610.38 | 176.03 | 442.46 | -47.25 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -303.69 | -187.74 | -100.44 | -533.34 | -3.32 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.5 | -142.21 | 247.53 | -133.33 | -155.74 | |