Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 375.59 | 366.14 | 379.63 | 414.59 | 911.52 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135.71 | 108.71 | 120.97 | 132.59 | 220.86 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.56 | -82.43 | -57.67 | -85.06 | -3.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.92 | -164.89 | -115.83 | -69.33 | 16.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 923.05 | 1,047.64 | 854.11 | 1,332.34 | 1,259.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.87 | 215.57 | 174.66 | 752.93 | 666.96 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 684.98 | 803.01 | 651.95 | 552.37 | 556.19 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.22 | 34.56 | -20.85 | 216.1 | -47.53 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.68 | 47.51 | -9.19 | 200.23 | -5.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.1 | -14.3 | -9.08 | -9.3 | -35.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.15 | 275.99 | -69.41 | 6.62 | -14.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.57 | 309.21 | -87.68 | 197.55 | -55.71 | |