Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,004.63 | 1,238.2 | 979.59 | 674.81 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 337.57 | 352.83 | 255.85 | 45.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169.97 | 161.52 | 69.41 | -144.59 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134.07 | 180.56 | 112.7 | -49.53 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,389.38 | 2,538.09 | 3,295.98 | 3,255.09 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 665.99 | 634.11 | 419.92 | 387.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,630.26 | 1,846.13 | 2,783.7 | 2,784.37 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -106.63 | -106.06 | 66.86 | -77.22 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.36 | 158.79 | 212.85 | 60.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -226.78 | -154.1 | -469.77 | -150.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327.94 | -58.48 | 780.89 | -69.23 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203 | -50.87 | 525.34 | -152.88 | |