Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292.07 | 173.5 | 525.34 | 568.34 | 297.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119.04 | 59.59 | 373.98 | 408.6 | 140.36 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.74 | -21.42 | -86.34 | -64.6 | -88.72 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.99 | 15.45 | -61.8 | -80.9 | -351.21 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 837.8 | 1,049.4 | 1,607.33 | 1,520.89 | 723.81 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.26 | 321.54 | 365.79 | 437.09 | 92.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 632.27 | 643.95 | 1,089.03 | 984.17 | 603.61 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.65 | 124.41 | 16.3 | -85.58 | -54.65 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.72 | -25.83 | 36.68 | -81.37 | 31.25 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.22 | -67.85 | -98.05 | -262.8 | -89.74 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.24 | 17.92 | 442.46 | 11.91 | -58.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.66 | -76.97 | 384.47 | -331.38 | -115.89 | |