Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 713.78 | 856.86 | 1,012.6 | 1,020.87 | 1,142.55 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241.04 | 243.94 | 267.53 | 294.89 | 310.02 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.43 | 103.54 | 104.68 | 114.38 | 114.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.9 | 104.65 | 102.46 | 85.44 | 74.59 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,405.49 | 2,264.05 | 2,305.35 | 2,986.59 | 2,885.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 437.41 | 489.89 | 461.57 | 456.96 | 458.28 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 876.4 | 1,585.5 | 1,679.55 | 1,922.88 | 1,827.93 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -99.03 | -76.95 | -310.48 | -239.61 | -73.02 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.49 | 139.64 | 136.96 | 100.6 | 161.31 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -112.88 | -248.68 | -336.98 | -295.51 | -241.67 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.37 | 653.5 | -117.1 | 595.26 | -297 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.45 | 542.86 | -311.36 | 403.17 | -379.6 | |